Hannah House Model Sample Computation


I remember when I was growing up, we used to rent in a 2 bedroom apartment which is also 2-storey in Muntinlupa City. Just a few blocks away are my cousins who are also living in an apartment that has a second floor.

If you also lived around Metro Manila during your childhood days, you may have also experienced the same thing. That is why when you will look for your very own house investment, you would also want an up and down house. I do understand. I would look for the same this too!

But what if you are in a budget?

What if you are earning pretty well but you also have a lot of things to consider. You still have to feed your family, save up for your children’s school, and of course set aside for some entertainment. You have to balance everything out including your own house investment. Maybe a car would also be part of the conversation.

Terraverde Residences has it’s middle income house model right here that offers both luxury and affordability. You can own a 2-storey house for a little over P11,000 every month. Let’s take a look at it’s sample computation thru Pag-IBIG Financing.


Hannah House Model – the most affordable 2-storey house

Hannah House Model

Lot area: 79 sqm; Floor area 51 sqm

2 storey; 2 bedrooms

TCP – P 1,623,000

Less Early Buyer Discount – P 40,000

Discounted House Price – P 1,583,000

Breakdown of Total Cash Outlay – Php 135,847.47

Miscellaneous Fees – P 107, 847.47 (Pag-IBIG Processing)

Equity – P 13,000

Reservation Fee – P 15,000

Downpayment 9 months to pay – P 13,427.50/month

Pag-IBIG Monthly Amortization

30 yrs to pay – P 11,387.47/month

(inclusive of MRI, Fire Insurance, and Pag-IBIG Contribution)

*Required Gross Monthly Income – P 33,078/month (combined)

We are only going to launch 250 units because this is only a soft launch.

Reserve now before our expected price increase.

Contact me at my numbers.

DJ @ Wedding Reception

DJ Dimaliuat

DRIVEN Marketing Group Inc.

REBL No. 4524

Globe – 09154233799

Suncell – 09228111086 (Viber)


Leave a Reply

Fill in your details below or click an icon to log in:

WordPress.com Logo

You are commenting using your WordPress.com account. Log Out /  Change )

Google+ photo

You are commenting using your Google+ account. Log Out /  Change )

Twitter picture

You are commenting using your Twitter account. Log Out /  Change )

Facebook photo

You are commenting using your Facebook account. Log Out /  Change )


Connecting to %s