Eloisa House Model Sample Investment Computation

It was that one day last summer when my girlfriend asked me if we are selling a bungalow house because her friend and ex-officemate wants one. She doesn’t want a house with a second floor simply because she just don’t want the hassle to go up and down the house.

During that time, I cannot find any subdivision that offers a house and lot package that is bungalow. Most developers nowadays choose to develop townhouses for affordable prices for the simple reason that they want to maximize the space and sell more units.

I was having a hard time to give what our friend was looking for so I decided to invite her in one of our subdivisions in Cavite instead. It was a two-storey townhouse, bare type with 3 bedroom provision and the price is above 1 million. I saw that it was “okay” for our friend but not really impressed because her first choice was a bungalow. Another this is that she is working around Alabang area and Laguna or Carmona area will be the best bet.

Then came Terraverde Residences which is just less than 10 minutes away from Carmona exit in SLEX. I am so happy to know that they offer a bungalow house option, it has big cut of lot, and is also very affordable. Now I can give her the best design for her liking and enjoyment, and as a bonus, it is located in Carmona, Cavite which is so accessible to people working in Alabang.

The second lowest price house in this subdivision development is the Eloisa model which is a bungalow house designed to have a loft to have more room for expansion. Here is the sample computation of this model thru Pag-IBIG Financing scheme.


Eloisa Model – Bungalow with Loft

Eloisa House Model

Lot area: 63sqm; Floor area 37 sqm

bare typle; provsion for 2 bedrooms with loft

TCP – P 1,043,900

Less Early Buyer Discount – P 40,000

Discounted House Price – P 1,003,900

Breakdown of Total Cash Outlay – Php 85,982.50

Miscellaneous Fees – P69,082.50 (Pag-IBIG Processing)

Equity – P 6,900

Reservation Fee – P 10,000

Downpayment 9 months to pay – P 8,442.50/month

Pag-IBIG Monthly Amortization

30 yrs to pay – P 7,065.72/month

(inclusive of MRI, Fire Insurance, and Pag-IBIG Contribution)

*Required Gross Monthly Income – P 18,004/month (combined)

We are only going to launch 250 units because this is only a soft launch.

Reserve now before our expected price increase.

Contact me at my numbers.

DJ @ Wedding Reception

DJ Dimaliuat

DRIVEN Marketing Group Inc.

REBL No. 4524

Globe – 09154233799

Suncell – 09228111086 (Viber)





Leave a Reply

Fill in your details below or click an icon to log in:

WordPress.com Logo

You are commenting using your WordPress.com account. Log Out /  Change )

Google+ photo

You are commenting using your Google+ account. Log Out /  Change )

Twitter picture

You are commenting using your Twitter account. Log Out /  Change )

Facebook photo

You are commenting using your Facebook account. Log Out /  Change )


Connecting to %s